|
|
|||||||
| Autos KINO | |||||||
| Valor: | $250,000.00 | ||||||
| Enganche: | $50,000.00 | ||||||
| Deuda: | $200,000.00 | ||||||
| Interes: | 12% | 1% | |||||
| Mensualidad: | $4,000.00 | ||||||
| No. Mensualidad | Valor Inicial | Interes | Mensualidad | Valor Final | |||
| 1 | $200,000.00 | $2,000.00 | $4,000.00 | $198,000.00 | |||
| 2 | $198,000.00 | $1,980.00 | $4,000.00 | $195,980.00 | |||
| 3 | $195,980.00 | $1,959.80 | $4,000.00 | $193,939.80 | |||
| 4 | $193,939.80 | $1,939.40 | $4,000.00 | $191,879.20 | |||
| 5 | $191,879.20 | $1,918.79 | $4,000.00 | $189,797.99 | |||
| 6 | $189,797.99 | $1,897.98 | $4,000.00 | $187,695.97 | |||
| 7 | $187,695.97 | $1,876.96 | $4,000.00 | $185,572.93 | |||
| 8 | $185,572.93 | $1,855.73 | $4,000.00 | $183,428.66 | |||
| 9 | $183,428.66 | $1,834.29 | $4,000.00 | $181,262.95 | |||
| 10 | $181,262.95 | $1,812.63 | $4,000.00 | $179,075.57 | |||
| 11 | $179,075.57 | $1,790.76 | $4,000.00 | $176,866.33 | |||
| 12 | $176,866.33 | $1,768.66 | $4,000.00 | $174,634.99 | |||
| 13 | $174,634.99 | $1,746.35 | $4,000.00 | $172,381.34 | |||
| 14 | $172,381.34 | $1,723.81 | $4,000.00 | $170,105.16 | |||
| 15 | $170,105.16 | $1,701.05 | $4,000.00 | $167,806.21 | |||